vs
Financials
Revenue comparison (in bn USD)
Financial position comparison
| Jeronimo Martins Polska |  DINO Polska | Difference | |
|---|---|---|---|
| Total revenue | USD 27.20bn +5.7% | USD 8.42bn +15.0% | +USD 18.78bn (+223.2%) |
| Operating costs | USD 25.26bn +5.6% | USD 8.03bn +16.0% | +USD 17.24bn (+214.8%) |
| EBITDA | USD 1.43bn +8.5% | — | — |
| Net profit | USD 910.08m +5.9% | USD 288.06m -1.9% | +USD 622.02m (+215.9%) |
| Assets | USD 7.62bn +13.5% | USD 3.50bn +17.5% | +USD 4.12bn (+117.5%) |
| Equity | USD 1.39bn +21.0% | USD 1.68bn +21.0% | USD -288.16m (-17.1%) |
| Liabilities | USD 6.23bn +11.9% | USD 1.82bn +14.4% | +USD 4.40bn (+241.7%) |
| Cash | USD 2.19bn +61.3% | USD 232.41m +8.9% | +USD 1.95bn (+840.5%) |
| Inventories | USD 1.55bn +12.0% | — | — |
| Income tax | USD 220.20m +5.3% | USD 68.27m -0.9% | +USD 151.93m (+222.5%) |
| Wages | USD 1.56bn +13.3% | — | — |
| Social security | USD 377.33m +8.8% | — | — |
| Materials & energy | USD 269.79m -0.4% | — | — |
| External services | USD 1.63bn +7.7% | — | — |
| Cost of goods | USD 20.43bn +5.2% | — | — |
| Amortization | USD 369.15m +8.5% | — | — |
| Net margin | 3.3% +0.1% | 3.4% -14.7% | -0.1 pp (-2.2%) |
| ROA | 11.9% -6.7% | 8.2% -16.5% | +3.7 pp (+45.2%) |
| ROE | 65.4% -12.5% | 17.1% -18.9% | +48.2 pp (+281.3%) |
| EBITDA margin | 5.3% +2.6% | — | — |
Registry details
| Jeronimo Martins Polska | DINO Polska | |
|---|---|---|
| Status | Active | Active |
| City | Kostrzyn | Krotoszyn |
| Voivodeship | Wielkopolskie | Wielkopolskie |
| NIP | 7791011327 | 6211766191 |
| REGON | 63030302300000 | 30082082800000 |
| Registry date | 12/1/2004 | 1/23/2012 |
| Share capital | USD 215.62m | USD 2.65m |